Intrinsic Value

ExlService Holdings, Inc. (EXLS)

$31.8

+0.52 (+1.66%)

Enterprise Value 5,134.84
Net Debt 130.74
Equity Value 5,004.09
Shares Outstanding 168.16
Equity Value Per Share 29.76



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt